Show Me The Money.

We're sure you're saying, "Greenville's a great city, but will I make money on this project?". . . Well, we're glad you asked.

REVENUE

Y1 - $677K | Y2 - $881K | Y3 - $945K


NET PROFIT

Y1 - $314K | Y2 - $447K | Y3 - $488K


OCCUPANCY RATES 

Y1 - 56% | Y2 - 73% | Y3 - 78%

Break-Even = 14.9%


MAX CAPACITY

10 ROOMS | 34 BEDS | 44 GUESTS


RETURN ON TOTAL INVESTMENT

Y1 - 58% | Y2 - 82% | Y3 - 90%


INITIAL INVESTMENT

$545,400


DETAILED FINANCIALS

Click below to view Modal's estimated financial projections.